Bruce Rayburn

Please reload the page to update with the latest MLS information available.

Please reload the page to update with the latest MLS information available.

Please reload the page to update with the latest MLS information available.

Reload
 
Listing provided courtesy of Chisholm, REALTORS- MLS# 21227509MLS ProviderContact Information: Michael Reeder - 817-543-8999

3545 Rashti CourtFort Worth, TX 76109

Multi-Family · 12 Beds · 12 Full Baths · 5,084 Sq. ft. | 0.26 Acres
$1,920,000 Active

3545 Rashti Court Overview

Visits:
7

Exceptional investment opportunity in a highly sought-after location near TCU! This newer-construction duplex, built in 2018, offers a rare combination of scale, stability, and strong returns. Each side features 6 spacious bedrooms and 6 full bathrooms, for a total of 12 bedrooms and 12 bathrooms—ideal for student housing or high-demand rental use. Both units are fully leased with long-term occupancy in place—one through Summer 2027 and the other through 2028—providing immediate and reliable cash flow. With an impressive cap rate near 7% and consistent rental history, this property delivers strong, stable income with low vacancy risk. Tenants enjoy a prime location just minutes from TCU, as well as nearby shopping, dining, and entertainment options, making it an easy choice for continued leasing demand. Modern construction means lower maintenance costs and increased appeal to today’s renters. If you’re looking to expand your portfolio or secure a turnkey income-producing asset in a great location, this duplex should be at the top of the list. Full financials are available upon request.

Virtual Tour
Love this property?
Create a profile so you can receive updates on this property as soon as they happen!
View Map

3545 Rashti Court Facts & Features

  • Type Multi-Family
  • Sq. ft. 5,084
  • Price/Sq.ft. $378
  • Lot 0.26 Acres

Details

General

Association/HOA

  • Association: No

School Information

  • School District: Fort Worth ISD
  • Elementary School: Westcliff
  • Middle Or Junior School: Mclean
  • High School: Paschal

Income/Expenses

  • Gross Income: 158400.0
  • Insurance Expense: 4512.0
  • Net Operating Income: 133700.0
  • Operating Expense Includes: Insurance,Maintenance Grounds,Maintenance

Building Information

  • Year Built: 2018
  • Year Built Details: Preowned

Location/Region

  • Country: US
  • County Or Parish: Tarrant
  • Postal City: FORT WORTH
  • Subdivision Name: Westcliff Add

Community/Development

  • Community Features: Curbs

Tax Information

  • Tax Annual Amount: 15954.0

General Information

  • Listing Terms: Cash,Conventional
  • Parcel Number: 03404420
  • Property Sub Type: Duplex
  • Property Type: Residential Income

Interior

Parking Information

  • Garage: No

Beds/Baths

  • Bathrooms Full: 12
  • Bathrooms Total: 12
  • Bedrooms Total: 12

Building Interior

  • Building Area Source: Assessor
  • Building Area Total: 5084.0

General Information

  • Appliances: Dishwasher,Disposal,Microwave
  • Basement: No
  • Flooring: Tile,Wood
  • Foundation Details: Slab
  • Interior Features: Decorative/Designer Lighting Fixtures,Granite Counters,High Speed Internet,Open Floorplan,Cable TV
  • Levels: Two
  • Security Features: Smoke Detector(s)
  • Stories: 2
  • Window Features: Window Coverings

Exterior

Parking Information

  • Parking Features: Outside,Paved,Parking Lot
  • Parking Total: 10.0

Lot Information

  • Lot Features: Interior Lot,Landscaped,No Backyard Grass,Sprinkler System
  • Lot Size Acres: 0.262
  • Lot Size Area: 0.262
  • Lot Size Source: Assessor
  • Lot Size Square Feet: 11412.72
  • Lot Size Units: Acres
  • Number Of Buildings: 1
  • Water Source: Public

Waterfront/View

  • Waterfront: No

Building Exterior/Construction

  • Construction Materials: Brick
  • Patio And Porch Features: Rear Porch,Front Porch,Covered
  • Roof: Composition

General Information

  • Exterior Features: Rain Gutters
  • Fencing: Wood
  • Number Of Units Total: 2
  • Pool Features: None
  • Sewer: Public Sewer
  • Utilities: Electricity Connected,Natural Gas Available,Phone Available,Sewer Available,Separate Meters,Water Available,Cable Available

Unit Information

Unit 1 Details

  • Unit Type: 4 Bedroom Or More
  • Units Total: 1

Unit 2 Details

  • Unit Type: 4 Bedroom Or More
  • Units Total: 1

Schools

School data courtesy of LiveBy, Inc. School ratings are based on a scale of 1-5, with 5 being the highest rating and 1 being the lowest rating.

3545 Rashti Court Monthly Cost

$
$ %
%
$
$
* All calculations are estimates and provided by Reliance Network, for informational purposes only. Actual amounts may vary. ** Assumes 6.50% APR, 20% down payment, and conventional 30-year fixed rate first mortgage. Rates cited are for instructional purposes only; current rates are subject to change at any time without notice. You should not make any decisions based simply on the information provided. Additional required amounts such as taxes, insurance, homeowner association dues, assessments, mortgage insurance premiums, flood insurance or other such required payments should also be considered. Contact your mortgage company for current rates and additional information. Any mortgage broker or insurance agent that may appear is independent and is not affiliated with, endorsed by, or provided by the MLS.

3545 Rashti Court Market Data

Based on the last 30 days in this zip code

$764,422
Average List Price
$320
Average Price per Square Foot
29
Properties Sold
89
Average Days on Market
143
Properties for Sale
Calculations provided by Reliance Network


Prosperity Home Mortgage, LLC

Prosperity Home Mortgage, LLC

When you decide to buy a home or refinance your mortgage, your search should start and end here. At Prosperity Home Mortgage, LLC, we strive to create an extraordinary customer experience through the efforts of knowledgeable and caring mortgage professionals where relationships are valued, and the focus is on treating every client as if they were the only client. Choose a lender you can trust to find the mortgage loan that best suits your needs.


HomeServices Insurance

HomeServices Insurance

HomeServices Insurance is an independent agency that operates through a network of offices located throughout the northern Texas area.  As a full-service operation, we offer a full suite of quality insurance solutions including home, auto, umbrella, and more.  We have established long term relationships with many of the top national and regional carriers in the country, bringing you the power of choice when it comes to your personal insurance needs.